Valuation & Exit · CAPITAL Register
Stripe Press Hairline · Wholesale LP · One-pager
Variant A of tri-panel valuation deck. WINNER independently assessed GPT-5 panel. inkDeep register, Swiss grid. Data from official FEU docs: $15M pre-money / $1.5M raise / ordinary equity, 20×/22×/25× EV/Rev multiples, 5 regen-ag comparables (Indigo Ag/FBN/Regrow Ag/Arbol/Agreena), 4 NSW land assets, 7 achieved milestones, 5 exit mechanisms. Power BI SVG chart. CUPM 15% MAX/CAPPED. s769C(1) throughout.













